股权投资意向协议书.doc

123 1 30002 1212 16012.735%4.44540%1.7787780120%200040%4000 2.1 12.1.110002.1.22.1.3 2.1.4120%40%200010001000500 %2400020002.22.2.1 2000400040002.2.2 5 2.2.32.2.42.32.3.1102.323 4 5() vcinvestment termsheetxxxx () /ceo 5000000 50/cto 3000000 30 /coo 2000000 20- 10000000 100 / vc ()lead investor) 150 100- 250a250a 80 55 45 45 25 250350 a0.297 41.671764706153aa 5000000 27.63 3000000 16.58 2000000 11.05 1764706 8.75 a 5042017 25.00a 3361345 16.67- 20168067 100aa2010npatifrsifrs2010201015020102010= 2010 / 2010a1aaaaaaratchet (capital event)1. 2. 50003. 2000 (put option)48a- - a1a10230irr36aa1 30irr2 a2512a30irr ratchetaa1:1aaaaratcheta20i) ii) aaaa (drag along)xxaa53a231(a) (b) xx(c) yy(d) (e) (f) (g) (h) . ab aa b b 30,000,000 b3000 a 1.a 2.a 3.a 4.aa 5. 6. 1. 2. 1.0 300023.08% (5 ) 20141231 2011140020121900201120123300 12012 201120124 2.30% 1.201110002011140070% 2.30%30% 3. hini : 1.(10)%4. 50%30% 20% 6.92%30 2011 1000112b6.92%30% 2011 2012 20112012 1.15% 2. 1.30 2. 1. 60 2. 905. 1206. 30 a 1. 2. a.